Waters (WAT) financial statements
- FY2025 revenue
- $3.2B▲ +7.0%
- FY2025 net income
- $643M▲ +0.8%
- FY2025 diluted EPS
- $10.76▲ +0.5%
- FY2025 free cash flow
- $540M▼ −12.9%
Waters income statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 3,165 | 2,958 | 2,956 |
| Operating income | 803 | 826 | 818 |
| Pretax income | 755 | 755 | 736 |
| Net income | 643 | 638 | 642 |
| Diluted earnings per share | 10.76 | 10.71 | 10.84 |
Waters balance sheet
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 588 | 325 | 395 |
| Total assets | 5,077 | 4,554 | 4,627 |
| Total liabilities | 2,515 | 2,725 | 3,477 |
| Total equity | 2,562 | 1,829 | 1,150 |
| Long-term debt | 947 | 1,626 | 2,306 |
Waters cash flow statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 653 | 762 | 603 |
| Capital expenditure | -113 | -142 | -161 |
| Free cash flow (derived) | 540 | 620 | 442 |
| Share repurchases | -15 | -14 | -70 |
Quarterly highlights
| USD millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 4 Jul 2026 | 4 Apr 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue | 1,645 | 1,267 | 932 | 800 |
| Operating income | -86 | -47 | 271 | 192 |
| Net income (derived) | -136 | -72 | 225 | n/a |
| Diluted earnings per share | -1.39 | -0.87 | 3.77 | 2.50 |
| Operating cash flow (derived) | 201 | -3 | 165 | n/a |
| Total assets | 24,751 | 24,531 | 5,077 | n/a |
Waters major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| BlackRock, Inc. | 7.8% | 7,637,586 | 24 April 2026 |
| Vanguard Capital Management | 7.5% | 7,351,785 | 30 April 2026 |
Waters 10-K and SEC filings
| Filed | Form | Type | Description |
|---|---|---|---|
| 3 November 2026 | 8-K | Current report | Current report |
| 21 August 2026 | 8-K | Current report | Current report |
| 11 August 2026 | 10-Q | Quarterly report | Quarterly report |
| 4 August 2026 | 8-K | Current report | Current report |
| 22 May 2026 | 8-K | Current report | Current report |
| 12 May 2026 | 10-Q | Quarterly report | Quarterly report |
| 5 May 2026 | 8-K | Current report | Current report |
| 23 March 2026 | 8-K | Current report | Current report |
Common questions
What was Waters' revenue in fiscal 2025?
Waters reported $3.2 billion in revenue for fiscal 2025, the year ended 31 December 2025, up 7.0% from fiscal 2024.
What was Waters' net income in fiscal 2025?
Waters reported net income of $643 million for fiscal 2025, the year ended 31 December 2025, up 0.8% from fiscal 2024. Diluted earnings per share were $10.76.
What was Waters' free cash flow in fiscal 2025?
Waters had $540 million in free cash flow in fiscal 2025. Operating cash flow was $653 million and capital expenditure was $113 million.
What were Waters' total assets at the end of fiscal 2025?
Waters reported total assets of $5.1 billion at the end of fiscal 2025, the year ended 31 December 2025.
How much Waters history does each plan include?
Free covers the last 3 fiscal years of annual figures. Basic covers the last 10 fiscal years, annual and quarterly. Pro covers the full history, with first reported values and as of dates.
Start with a free key
5,000 free requests every month. No card needed.5,000 free requests a month. No card needed.