Smurfit Westrock (SW) financial statements
- FY2025 revenue
- $31.2B▲ +47.7%
- FY2025 net income
- $699M▲ +119.1%
- FY2025 diluted EPS
- $1.33▲ +62.2%
- FY2025 free cash flow
- $1.2B▲ +6,958.8%
Smurfit Westrock income statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 31,179 | 21,109 | 12,093 |
| Gross profit | 6,043 | 4,195 | 3,054 |
| Operating income | 1,719 | 1,007 | 1,372 |
| Pretax income | 959 | 560 | 1,138 |
| Net income | 699 | 319 | 825 |
| Diluted earnings per share | 1.33 | 0.82 | 3.17 |
Smurfit Westrock balance sheet
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 892 | 855 | 1,000 |
| Total assets | 45,157 | 43,759 | 14,051 |
| Total liabilities | 26,803 | 26,372 | 7,877 |
| Total equity | 18,354 | 17,387 | 6,174 |
| Long-term debt | 13,427 | 12,542 | 3,669 |
Smurfit Westrock cash flow statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 3,392 | 1,483 | 1,559 |
| Capital expenditure | -2,192 | -1,466 | -929 |
| Free cash flow (derived) | 1,200 | 17 | 630 |
| Dividends paid | -900 | -650 | -391 |
| Share repurchases | 0 | -27 | -30 |
Quarterly highlights
| USD millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue (derived) | 8,031 | 7,712 | 7,580 | 8,003 |
| Operating income (derived) | 309 | 253 | 389 | 526 |
| Net income (derived) | 89 | 65 | 97 | 246 |
| Diluted earnings per share | 0.17 | 0.12 | n/a | 0.47 |
| Operating cash flow (derived) | 765 | 204 | 1,195 | 1,133 |
| Total assets | 45,201 | 45,170 | 45,157 | 45,569 |
Smurfit Westrock major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| Capital Research Global Investors | 8.1% | 42,655,360 | 12 August 2026 |
| Vanguard Capital Management | 7.5% | 39,275,653 | 28 April 2026 |
| STATE STREET CORPORATION | 5.4% | 28,091,207 | 7 August 2026 |
Smurfit Westrock 10-K and SEC filings
| Filed | Form | Type | Description |
|---|---|---|---|
| 28 October 2026 | 8-K | Current report | FORM 8-K |
| 31 July 2026 | 10-Q | Quarterly report | Quarterly report |
| 29 July 2026 | 8-K | Current report | FORM 8-K |
| 1 May 2026 | 8-K | Current report | FORM 8-K |
| 1 May 2026 | 10-Q | Quarterly report | Quarterly report |
| 30 April 2026 | 8-K | Current report | FORM 8-K |
| 27 February 2026 | 8-K | Current report | FORM 8-K |
| 27 February 2026 | 10-K | Annual report | Annual report |
Common questions
What was Smurfit Westrock's revenue in fiscal 2025?
Smurfit Westrock reported $31.2 billion in revenue for fiscal 2025, the year ended 31 December 2025, up 47.7% from fiscal 2024.
What was Smurfit Westrock's net income in fiscal 2025?
Smurfit Westrock reported net income of $699 million for fiscal 2025, the year ended 31 December 2025, up 119.1% from fiscal 2024. Diluted earnings per share were $1.33.
What was Smurfit Westrock's free cash flow in fiscal 2025?
Smurfit Westrock had $1.2 billion in free cash flow in fiscal 2025. Operating cash flow was $3.4 billion and capital expenditure was $2.2 billion.
What were Smurfit Westrock's total assets at the end of fiscal 2025?
Smurfit Westrock reported total assets of $45.2 billion at the end of fiscal 2025, the year ended 31 December 2025.
How much Smurfit Westrock history does each plan include?
Free covers the last 3 fiscal years of annual figures. Basic covers the last 10 fiscal years, annual and quarterly. Pro covers the full history, with first reported values and as of dates.
Get these figures through the API
5,000 free requests every month. No card needed.