Shionogi (4507) financial statements
+61.2%since 2016
- FY2026 revenue
- ¥499.7B▲ +14.0%
- FY2026 net income
- ¥209.2B▲ +22.8%
- FY2026 diluted EPS
- ¥245.84▲ +22.7%
- FY2026 free cash flow
- ¥199.1B▲ +11.6%
Shionogi income statement
| JPY millions | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period ended | 31 Mar 2026 | 31 Mar 2025 | 31 Mar 2024 |
| Revenue | 499,677 | 438,268 | 410,073 |
| Gross profit | 417,226 | 374,441 | 377,479 |
| Operating income | 166,725 | 156,603 | 153,310 |
| Pretax income | 242,497 | 200,750 | 198,283 |
| Net income | 209,244 | 170,435 | 162,030 |
| Diluted earnings per share | 245.84 | 200.29 | 186.11 |
Shionogi balance sheet
| JPY millions | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period ended | 31 Mar 2026 | 31 Mar 2025 | 31 Mar 2024 |
| Cash and cash equivalents | 711,397 | 374,795 | 358,090 |
| Total assets | 2,585,519 | 1,535,349 | 1,416,918 |
| Total liabilities | 895,228 | 172,852 | 164,355 |
| Total equity | 1,690,290 | 1,362,497 | 1,252,562 |
Shionogi cash flow statement
| JPY millions | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period ended | 31 Mar 2026 | 31 Mar 2025 | 31 Mar 2024 |
| Operating cash flow | 213,572 | 195,460 | 154,284 |
| Capital expenditure | -14,464 | -17,126 | -12,693 |
| Free cash flow (derived) | 199,108 | 178,334 | 141,591 |
| Dividends paid | -56,175 | -48,698 | -43,876 |
| Share repurchases | -5 | -10 | -75,182 |
Half-year highlights
| JPY millions | H1 FY2027 | H1 FY2026 | H1 FY2025 | H1 FY2024 |
|---|---|---|---|---|
| Period ended | 30 Sep 2026 | 30 Sep 2025 | 30 Sep 2024 | 30 Sep 2023 |
| Revenue | 350,377 | 212,965 | 213,970 | 205,533 |
| Operating income | 115,244 | 73,977 | 75,869 | 98,106 |
| Net income | 119,546 | 82,999 | 83,133 | 90,593 |
| Diluted earnings per share | 140.43 | 97.52 | 97.70 | 102.85 |
| Operating cash flow | 142,605 | 91,491 | 78,797 | 45,533 |
| Total assets | 2,641,068 | 1,621,858 | 1,456,729 | 1,415,214 |
Shionogi major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| ブラックロック・ジャパン株式会社 | 8.3% | 74,027,009 | 5 November 2026 |
| 三井住友信託銀行株式会社 | 6.4% | 56,553,729 | 19 September 2025 |
| ウエリントン・マネージメント・カンパニー・エルエルピー | 5.2% | 46,488,188 | 11 May 2026 |
Shionogi EDINET filings
| Filed | Form | Type |
|---|---|---|
| 11 November 2026 | Semiannual Securities Report | Half-year report |
| 6 October 2026 | Extraordinary Report | Current report |
| 25 June 2026 | Extraordinary Report | Current report |
| 24 June 2026 | Extraordinary Report | Current report |
| 19 June 2026 | Annual Securities Report | Annual report |
| 20 February 2026 | Extraordinary Report | Current report |
| 26 December 2025 | Extraordinary Report | Current report |
| 10 November 2025 | Extraordinary Report | Current report |
Common questions
What was Shionogi's revenue in fiscal 2026?
Shionogi reported ¥499.7 billion in revenue for fiscal 2026, the year ended 31 March 2026, up 14.0% from fiscal 2025.
What was Shionogi's net income in fiscal 2026?
Shionogi reported net income of ¥209.2 billion for fiscal 2026, the year ended 31 March 2026, up 22.8% from fiscal 2025. Diluted earnings per share were ¥245.84.
What was Shionogi's free cash flow in fiscal 2026?
Shionogi had ¥199.1 billion in free cash flow in fiscal 2026. Operating cash flow was ¥213.6 billion and capital expenditure was ¥14.5 billion.
What were Shionogi's total assets at the end of fiscal 2026?
Shionogi reported total assets of ¥2.6 trillion at the end of fiscal 2026, the year ended 31 March 2026.
How much Shionogi history do I get?
Every account gets the full history, annual and semiannual, with first reported values and as of dates.
Start with a free key
Free $10 credits every month, no card.Free $10 credits a month, no card.