Samsung SDS (018260) financial statements
- FY2025 revenue
- ₩13.9T▲ +0.7%
- FY2025 net income
- ₩759.5B▲ +0.3%
- FY2025 diluted EPS
- ₩9,819.00▲ +0.3%
- FY2025 free cash flow
- ₩888.0B▲ +16.3%
Samsung SDS income statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 13,929,868 | 13,828,232 | 13,276,844 |
| Gross profit | 2,080,026 | 2,012,332 | 1,796,149 |
| Operating income | 957,103 | 911,097 | 808,231 |
| Pretax income | 1,075,790 | 1,102,762 | 985,508 |
| Net income | 759,539 | 756,997 | 693,422 |
| Diluted earnings per share | 9,819.00 | 9,787.00 | 8,965.00 |
Samsung SDS balance sheet
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 1,558,981 | 1,668,766 | 1,787,695 |
| Total assets | 13,453,704 | 13,238,330 | 12,321,025 |
| Total liabilities | 3,190,804 | 3,532,881 | 3,345,453 |
| Total equity | 10,262,900 | 9,705,449 | 8,975,571 |
Samsung SDS cash flow statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 1,203,328 | 1,238,045 | 1,460,827 |
| Capital expenditure | -315,346 | -474,721 | -450,710 |
| Free cash flow (derived) | 887,982 | 763,324 | 1,010,117 |
| Dividends paid | -233,131 | -215,848 | -250,772 |
Quarterly highlights
| KRW millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue (derived) | 3,717,774 | 3,352,918 | 3,536,803 | 3,391,318 |
| Operating income (derived) | 231,805 | 78,341 | 226,101 | 232,296 |
| Net income (derived) | 179,068 | 92,381 | 182,285 | 195,156 |
| Diluted earnings per share | 2,250.00 | 1,194.00 | n/a | 2,523.00 |
| Operating cash flow (derived) | 376,267 | 222,991 | 302,073 | 334,240 |
| Total assets | 15,150,654 | 13,696,606 | 13,453,704 | 13,234,738 |
Samsung SDS major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| 삼성전자 | 48.9% | 37,840,922 | 15 October 2026 |
| 국민연금공단 | 8.7% | 6,733,755 | 31 March 2026 |
| STARTECHAIL.P. | 8.1% | 6,777,777 | 6 July 2026 |
Samsung SDS DART filings
| Filed | Form | Type |
|---|---|---|
| 13 August 2026 | Semiannual Report | Half-year report |
| 14 May 2026 | Quarterly Report | Quarterly report |
| 14 April 2026 | Major Matters Report | Current report |
| 9 March 2026 | Business Report | Annual report |
| 13 November 2025 | Quarterly Report | Quarterly report |
| 13 August 2025 | Semiannual Report | Half-year report |
| 14 May 2025 | Quarterly Report | Quarterly report |
| 10 March 2025 | Business Report | Annual report |
Common questions
What was Samsung SDS's revenue in fiscal 2025?
Samsung SDS reported ₩13.9 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 0.7% from fiscal 2024.
What was Samsung SDS's net income in fiscal 2025?
Samsung SDS reported net income of ₩759.5 billion for fiscal 2025, the year ended 31 December 2025, up 0.3% from fiscal 2024. Diluted earnings per share were ₩9,819.00.
What was Samsung SDS's free cash flow in fiscal 2025?
Samsung SDS had ₩888.0 billion in free cash flow in fiscal 2025. Operating cash flow was ₩1.2 trillion and capital expenditure was ₩315.3 billion.
What were Samsung SDS's total assets at the end of fiscal 2025?
Samsung SDS reported total assets of ₩13.5 trillion at the end of fiscal 2025, the year ended 31 December 2025.
How much Samsung SDS history do I get?
Every account gets the full history, annual and quarterly, with first reported values and as of dates.
Start with a free key
$10 of free credit every month for 12 months. No card needed.$10 of free credit a month. No card needed.