Samsung Heavy Industries (010140) financial statements
- FY2025 revenue
- ₩10.7T▲ +7.5%
- FY2025 net income
- ₩545.5B▲ +754.1%
- FY2025 free cash flow
- ₩1.3T▲ +179.9%
Samsung Heavy Industries income statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 10,650,011 | 9,903,078 | 8,009,430 |
| Gross profit | 1,374,326 | 920,562 | 645,474 |
| Operating income | 862,211 | 502,699 | 233,345 |
| Pretax income | 650,479 | -315,502 | -295,712 |
| Net income | 545,540 | 63,876 | -148,273 |
Samsung Heavy Industries balance sheet
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 772,615 | 955,962 | 583,812 |
| Total assets | 14,948,871 | 17,194,637 | 15,593,389 |
| Total liabilities | 10,853,831 | 13,445,186 | 12,184,182 |
| Total equity | 4,095,040 | 3,749,451 | 3,409,208 |
| Long-term debt | 299,189 | 74,907 | 204,687 |
Samsung Heavy Industries cash flow statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 1,562,849 | 654,520 | -516,467 |
| Capital expenditure | -216,255 | -173,395 | -153,420 |
| Free cash flow (derived) | 1,346,594 | 481,125 | -669,886 |
| Dividends paid | -1,083 | 0 | 0 |
Quarterly highlights
| KRW millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue (derived) | 3,230,712 | 2,902,251 | 2,837,929 | 2,634,819 |
| Operating income (derived) | 325,024 | 273,118 | 296,235 | 238,082 |
| Net income (derived) | 224,333 | 101,584 | 97,321 | 142,013 |
| Operating cash flow (derived) | 818,126 | 1,488,809 | -75,484 | 1,367,889 |
| Total assets | 17,959,382 | 16,568,723 | 14,948,871 | 14,539,450 |
Samsung Heavy Industries major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| 국민연금공단 | 8.0% | 70,235,377 | 18 March 2025 |
| BlackRockFundAdvisors | 5.0% | 44,056,088 | 30 March 2026 |
Samsung Heavy Industries DART filings
| Filed | Form | Type |
|---|---|---|
| 13 August 2026 | Semiannual Report | Half-year report |
| 14 May 2026 | Quarterly Report | Quarterly report |
| 11 March 2026 | Business Report | Annual report |
| 13 November 2025 | Quarterly Report | Quarterly report |
| 13 August 2025 | Semiannual Report | Half-year report |
| 14 May 2025 | Quarterly Report | Quarterly report |
| 11 March 2025 | Business Report | Annual report |
| 13 November 2024 | Quarterly Report | Quarterly report |
Common questions
What was Samsung Heavy Industries' revenue in fiscal 2025?
Samsung Heavy Industries reported ₩10.7 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 7.5% from fiscal 2024.
What was Samsung Heavy Industries' net income in fiscal 2025?
Samsung Heavy Industries reported net income of ₩545.5 billion for fiscal 2025, the year ended 31 December 2025, up 754.1% from fiscal 2024.
What was Samsung Heavy Industries' free cash flow in fiscal 2025?
Samsung Heavy Industries had ₩1.3 trillion in free cash flow in fiscal 2025. Operating cash flow was ₩1.6 trillion and capital expenditure was ₩216.3 billion.
What were Samsung Heavy Industries' total assets at the end of fiscal 2025?
Samsung Heavy Industries reported total assets of ₩14.9 trillion at the end of fiscal 2025, the year ended 31 December 2025.
How much Samsung Heavy Industries history do I get?
Every account gets the full history, annual and quarterly, with first reported values and as of dates.
Start with a free key
$10 of free credit every month for 12 months. No card needed.$10 of free credit a month. No card needed.