Nexon (3659) financial statements
+149.7%since 2015
- FY2025 revenue
- ¥475.1B▲ +6.5%
- FY2025 net income
- ¥92.1B▼ −31.7%
- FY2025 diluted EPS
- ¥114.11▼ −29.2%
- FY2025 free cash flow
- ¥163.9B▲ +68.4%
Nexon income statement
| JPY millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 475,102 | 446,211 | 423,356 |
| Gross profit | 282,014 | 281,373 | 285,418 |
| Operating income | 124,012 | 124,176 | 134,745 |
| Pretax income | 140,451 | 195,987 | 125,929 |
| Net income | 92,052 | 134,848 | 70,609 |
| Diluted earnings per share | 114.11 | 161.09 | 82.33 |
Nexon balance sheet
| JPY millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 498,868 | 331,931 | 280,515 |
| Total assets | 1,410,188 | 1,256,771 | 1,098,103 |
| Total liabilities | 344,270 | 226,246 | 191,528 |
| Total equity | 1,065,918 | 1,030,525 | 906,575 |
Nexon cash flow statement
| JPY millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 171,872 | 100,968 | 128,712 |
| Capital expenditure | -7,934 | -3,639 | -3,407 |
| Free cash flow (derived) | 163,938 | 97,329 | 125,305 |
| Dividends paid | -24,396 | -10,295 | -8,579 |
| Share repurchases | -96,885 | -54,564 | -79,023 |
Half-year highlights
| JPY millions | H1 FY2026 | H1 FY2025 | H1 FY2024 | H1 FY2023 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 30 Jun 2025 | 30 Jun 2024 | 30 Jun 2023 |
| Revenue | 273,310 | 232,784 | 230,892 | 218,523 |
| Operating income | 89,447 | 79,309 | 74,370 | 83,889 |
| Net income | 86,864 | 43,030 | 75,796 | 77,329 |
| Diluted earnings per share | 109.67 | 52.93 | 90.06 | 89.77 |
| Operating cash flow | 37,512 | 88,059 | 34,309 | 57,662 |
| Total assets | 1,356,395 | 1,275,121 | 1,251,699 | 1,151,860 |
Nexon major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| NXC Corporation | 46.9% | 372,112,340 | 7 August 2026 |
| アヤル・ファースト・インベストメント・カンパニー | 10.7% | 88,548,900 | 9 January 2026 |
| 野村アセットマネジメント株式会社 | 5.0% | 41,339,895 | 20 November 2025 |
Nexon EDINET filings
| Filed | Form | Type |
|---|---|---|
| 10 November 2026 | Extraordinary Report | Current report |
| 14 August 2026 | Semiannual Securities Report | Half-year report |
| 29 June 2026 | Extraordinary Report | Current report |
| 22 June 2026 | Extraordinary Report | Current report |
| 20 April 2026 | Extraordinary Report | Current report |
| 26 March 2026 | Extraordinary Report | Current report |
| 25 March 2026 | Extraordinary Report | Current report |
| 24 March 2026 | Annual Securities Report | Annual report |
Common questions
What was Nexon's revenue in fiscal 2025?
Nexon reported ¥475.1 billion in revenue for fiscal 2025, the year ended 31 December 2025, up 6.5% from fiscal 2024.
What was Nexon's net income in fiscal 2025?
Nexon reported net income of ¥92.1 billion for fiscal 2025, the year ended 31 December 2025, down 31.7% from fiscal 2024. Diluted earnings per share were ¥114.11.
What was Nexon's free cash flow in fiscal 2025?
Nexon had ¥163.9 billion in free cash flow in fiscal 2025. Operating cash flow was ¥171.9 billion and capital expenditure was ¥7.9 billion.
What were Nexon's total assets at the end of fiscal 2025?
Nexon reported total assets of ¥1.4 trillion at the end of fiscal 2025, the year ended 31 December 2025.
How much Nexon history do I get?
Every account gets the full history, annual and semiannual, with first reported values and as of dates.
Start with a free key
$10 of free credit every month for 12 months. No card needed.$10 of free credit a month. No card needed.