Misto (081660) financial statements

+507.0%since 2013
FY2025 revenue
₩4.5T▲ +4.7%
FY2025 net income
₩224.3B▲ +166.3%
FY2025 diluted EPS
₩4,061.00▲ +186.6%
FY2025 free cash flow
₩328.0B▼ −5.7%

Misto income statement

Misto income statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Revenue4,468,6464,268,7434,006,627
Gross profit2,381,7062,237,8301,970,222
Operating income474,781360,804303,494
Pretax income457,716339,319277,440
Net income224,30684,22042,580
Diluted earnings per share4,061.001,417.00709.00

Misto balance sheet

Misto balance sheet
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Cash and cash equivalents625,567683,177585,614
Total assets5,519,1935,536,3904,980,150
Total liabilities2,924,7762,800,0912,426,231
Total equity2,594,4172,736,2992,553,919
Long-term debt1,327,7431,105,173864,303

Misto cash flow statement

Misto cash flow statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Operating cash flow567,405494,045577,830
Capital expenditure-239,386-146,295-159,631
Free cash flow (derived)328,019347,749418,199
Dividends paid-99,583-65,309-65,504

Quarterly highlights

Quarterly highlights
KRW millionsQ2 FY2026Q1 FY2026Q4 FY2025Q3 FY2025
Period ended30 Jun 202631 Mar 202631 Dec 202530 Sep 2025
Revenue (derived)1,431,1571,289,035915,2321,088,201
Operating income (derived)295,229193,657-1,648131,869
Net income (derived)128,66089,222-6,55663,238
Diluted earnings per share2,443.001,684.00n/a1,167.00
Operating cash flow (derived)393,221-160,69580,019387,949
Total assets6,304,5586,322,7745,519,1935,502,329

Misto major shareholders

Misto major shareholders
HolderShare of classSharesFiled
피에몬테40.7%21,602,0142 November 2026

Misto DART filings

Misto DART filings
FiledFormType
13 August 2026Semiannual ReportHalf-year report
11 August 2026Major Matters ReportCurrent report
14 May 2026Quarterly ReportQuarterly report
12 May 2026Major Matters ReportCurrent report
29 March 2026Major Matters ReportCurrent report
17 March 2026Business ReportAnnual report
15 December 2025Major Matters ReportCurrent report
13 November 2025Quarterly ReportQuarterly report

Common questions

What was Misto's revenue in fiscal 2025?

Misto reported ₩4.5 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 4.7% from fiscal 2024.

What was Misto's net income in fiscal 2025?

Misto reported net income of ₩224.3 billion for fiscal 2025, the year ended 31 December 2025, up 166.3% from fiscal 2024. Diluted earnings per share were ₩4,061.00.

What was Misto's free cash flow in fiscal 2025?

Misto had ₩328.0 billion in free cash flow in fiscal 2025. Operating cash flow was ₩567.4 billion and capital expenditure was ₩239.4 billion.

What were Misto's total assets at the end of fiscal 2025?

Misto reported total assets of ₩5.5 trillion at the end of fiscal 2025, the year ended 31 December 2025.

How much Misto history do I get?

Every account gets the full history, annual and quarterly, with first reported values and as of dates.