Japan Tobacco (2914) financial statements

+53.9%since 2015
FY2025 revenue
¥3.5T▲ +13.4%
FY2025 net income
¥510.2B▲ +184.6%
FY2025 diluted EPS
¥287.33▲ +184.7%
FY2025 free cash flow
¥370.9B▼ −26.2%

Japan Tobacco income statement

Japan Tobacco income statement
JPY millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Revenue3,467,6753,056,7092,841,077
Gross profit1,948,5851,677,4251,615,103
Operating income867,038314,223672,410
Pretax income739,786224,333621,601
Net income510,175179,240482,288
Diluted earnings per share287.33100.94271.63

Japan Tobacco balance sheet

Japan Tobacco balance sheet
JPY millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Cash and cash equivalents831,1351,084,5671,040,206
Total assets8,419,2408,370,7327,282,097
Total liabilities4,303,8514,522,0053,369,605
Total equity4,115,3893,848,7273,912,491
Long-term debt1,599,0611,548,120908,926

Japan Tobacco cash flow statement

Japan Tobacco cash flow statement
JPY millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Operating cash flow514,056630,011566,317
Capital expenditure-143,204-127,769-94,861
Free cash flow (derived)370,852502,242471,456
Dividends paid-356,853-349,645-367,331
Share repurchases-1,622-2-1

Half-year highlights

Half-year highlights
JPY millionsH1 FY2026H1 FY2025H1 FY2024H1 FY2023
Period ended30 Jun 202630 Jun 202530 Jun 202430 Jun 2023
Revenue1,986,0701,686,7891,569,8921,392,812
Operating income644,940500,129432,662413,555
Net income431,829319,905305,172287,009
Diluted earnings per share243.22180.17171.86161.65
Operating cash flow331,329167,451260,206206,860
Total assets8,669,9538,262,7867,868,6686,974,355

Japan Tobacco EDINET filings

Japan Tobacco EDINET filings
FiledFormType
25 August 2026Extraordinary ReportCurrent report
30 July 2026Semiannual Securities ReportHalf-year report
5 June 2026Extraordinary ReportCurrent report
19 May 2026Extraordinary ReportCurrent report
26 March 2026Extraordinary ReportCurrent report
25 March 2026Extraordinary ReportCurrent report
23 March 2026Annual Securities ReportAnnual report
5 January 2026Extraordinary ReportCurrent report

Common questions

What was Japan Tobacco's revenue in fiscal 2025?

Japan Tobacco reported ¥3.5 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 13.4% from fiscal 2024.

What was Japan Tobacco's net income in fiscal 2025?

Japan Tobacco reported net income of ¥510.2 billion for fiscal 2025, the year ended 31 December 2025, up 184.6% from fiscal 2024. Diluted earnings per share were ¥287.33.

What was Japan Tobacco's free cash flow in fiscal 2025?

Japan Tobacco had ¥370.9 billion in free cash flow in fiscal 2025. Operating cash flow was ¥514.1 billion and capital expenditure was ¥143.2 billion.

What were Japan Tobacco's total assets at the end of fiscal 2025?

Japan Tobacco reported total assets of ¥8.4 trillion at the end of fiscal 2025, the year ended 31 December 2025.

How much Japan Tobacco history do I get?

Every account gets the full history, annual and semiannual, with first reported values and as of dates.