HD KSOE (009540) financial statements
−44.8%since 2013
- FY2025 revenue
- ₩29.9T▲ +17.2%
- FY2025 net income
- ₩2.2T▲ +85.0%
- FY2025 free cash flow
- ₩3.5T▲ +2.3%
HD KSOE income statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 29,933,215 | 25,538,577 | 21,296,206 |
| Gross profit | 5,328,421 | 2,595,367 | 1,048,027 |
| Operating income | 3,904,490 | 1,434,090 | 282,261 |
| Pretax income | 3,566,307 | 1,822,663 | -8,046 |
| Net income | 2,168,412 | 1,172,336 | 221,711 |
HD KSOE balance sheet
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 3,742,016 | 3,717,319 | 3,018,391 |
| Total assets | 39,542,213 | 36,719,137 | 32,242,568 |
| Total liabilities | 22,633,860 | 22,563,324 | 19,872,465 |
| Total equity | 16,908,353 | 14,155,813 | 12,370,103 |
HD KSOE cash flow statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 4,422,051 | 4,288,660 | 2,081,591 |
| Capital expenditure | -946,835 | -890,989 | -821,953 |
| Free cash flow (derived) | 3,475,216 | 3,397,671 | 1,259,638 |
| Dividends paid | -715,259 | -1,039 | -3,120 |
Quarterly highlights
| KRW millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue (derived) | 8,927,046 | 8,140,890 | 8,151,657 | 7,581,436 |
| Operating income (derived) | 1,645,146 | 1,355,970 | 1,037,919 | 1,053,775 |
| Net income (derived) | 1,287,492 | 844,255 | 683,273 | 633,303 |
| Operating cash flow (derived) | 2,603,951 | 1,775,559 | -547,885 | 1,702,442 |
| Total assets | 46,724,837 | 42,204,852 | 39,542,213 | 38,427,513 |
HD KSOE DART filings
| Filed | Form | Type |
|---|---|---|
| 13 August 2026 | Semiannual Report | Half-year report |
| 14 May 2026 | Quarterly Report | Quarterly report |
| 30 March 2026 | Major Matters Report | Current report |
| 19 March 2026 | Business Report | Annual report |
| 13 November 2025 | Quarterly Report | Quarterly report |
| 13 August 2025 | Semiannual Report | Half-year report |
| 14 May 2025 | Quarterly Report | Quarterly report |
| 17 March 2025 | Business Report | Annual report |
Common questions
What was HD KSOE's revenue in fiscal 2025?
HD KSOE reported ₩29.9 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 17.2% from fiscal 2024.
What was HD KSOE's net income in fiscal 2025?
HD KSOE reported net income of ₩2.2 trillion for fiscal 2025, the year ended 31 December 2025, up 85.0% from fiscal 2024.
What was HD KSOE's free cash flow in fiscal 2025?
HD KSOE had ₩3.5 trillion in free cash flow in fiscal 2025. Operating cash flow was ₩4.4 trillion and capital expenditure was ₩946.8 billion.
What were HD KSOE's total assets at the end of fiscal 2025?
HD KSOE reported total assets of ₩39.5 trillion at the end of fiscal 2025, the year ended 31 December 2025.
How much HD KSOE history do I get?
Every account gets the full history, annual and quarterly, with first reported values and as of dates.
Start with a free key
$10 of free credit every month for 12 months. No card needed.$10 of free credit a month. No card needed.