HD Hyundai Marine Solution (443060) financial statements
- FY2025 revenue
- ₩2.0T▲ +13.6%
- FY2025 net income
- ₩269.6B▲ +18.3%
- FY2025 diluted EPS
- ₩6,013.00▲ +14.0%
- FY2025 free cash flow
- ₩307.0B▲ +29.6%
HD Hyundai Marine Solution income statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 1,982,701 | 1,745,459 | 1,430,463 |
| Gross profit | 454,852 | 362,176 | 272,893 |
| Operating income | 350,141 | 271,730 | 201,472 |
| Pretax income | 354,802 | 296,921 | 201,008 |
| Net income | 269,571 | 227,940 | 151,116 |
| Diluted earnings per share | 6,013.00 | 5,275.00 | 3,776.00 |
HD Hyundai Marine Solution balance sheet
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 377,924 | 298,466 | 95,712 |
| Total assets | 1,272,320 | 1,152,228 | 656,618 |
| Total liabilities | 447,595 | 378,693 | 416,651 |
| Total equity | 824,725 | 773,535 | 239,967 |
HD Hyundai Marine Solution cash flow statement
| KRW millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 324,128 | 246,532 | 72,858 |
| Capital expenditure | -17,162 | -9,638 | -2,559 |
| Free cash flow (derived) | 306,966 | 236,894 | 70,299 |
| Dividends paid | -215,180 | -100,002 | -90,000 |
Quarterly highlights
| KRW millions | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 | 30 Sep 2025 |
| Revenue (derived) | 580,414 | 574,609 | 516,205 | 513,176 |
| Operating income (derived) | 97,625 | 93,394 | 90,528 | 93,596 |
| Net income (derived) | 83,007 | 98,139 | 73,504 | 79,752 |
| Diluted earnings per share | 1,851.00 | 2,189.00 | n/a | 1,779.00 |
| Operating cash flow (derived) | 68,375 | 45,324 | 84,959 | 83,214 |
| Total assets | 1,391,543 | 1,398,777 | 1,272,320 | 1,173,129 |
HD Hyundai Marine Solution major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| HD현대 | 55.3% | 24,806,000 | 2 November 2026 |
| 국민연금공단 | 6.2% | 2,786,373 | 31 March 2026 |
HD Hyundai Marine Solution DART filings
| Filed | Form | Type |
|---|---|---|
| 7 October 2026 | Major Matters Report | Current report |
| 13 August 2026 | Semiannual Report | Half-year report |
| 14 May 2026 | Quarterly Report | Quarterly report |
| 15 March 2026 | Business Report | Annual report |
| 13 November 2025 | Quarterly Report | Quarterly report |
| 13 August 2025 | Semiannual Report | Half-year report |
| 14 May 2025 | Quarterly Report | Quarterly report |
| 16 March 2025 | Business Report | Annual report |
Common questions
What was HD Hyundai Marine Solution's revenue in fiscal 2025?
HD Hyundai Marine Solution reported ₩2.0 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 13.6% from fiscal 2024.
What was HD Hyundai Marine Solution's net income in fiscal 2025?
HD Hyundai Marine Solution reported net income of ₩269.6 billion for fiscal 2025, the year ended 31 December 2025, up 18.3% from fiscal 2024. Diluted earnings per share were ₩6,013.00.
What was HD Hyundai Marine Solution's free cash flow in fiscal 2025?
HD Hyundai Marine Solution had ₩307.0 billion in free cash flow in fiscal 2025. Operating cash flow was ₩324.1 billion and capital expenditure was ₩17.2 billion.
What were HD Hyundai Marine Solution's total assets at the end of fiscal 2025?
HD Hyundai Marine Solution reported total assets of ₩1.3 trillion at the end of fiscal 2025, the year ended 31 December 2025.
How much HD Hyundai Marine Solution history do I get?
Every account gets the full history, annual and quarterly, with first reported values and as of dates.
Start with a free key
$10 of free credit every month for 12 months. No card needed.$10 of free credit a month. No card needed.