A. O. Smith (AOS) financial statements
+163.9%since 2008
- FY2025 revenue
- $3.8B▲ +0.3%
- FY2025 net income
- $546M▲ +2.4%
- FY2025 diluted EPS
- $3.85▲ +6.1%
- FY2025 free cash flow
- $546M▲ +15.2%
A. O. Smith income statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Revenue | 3,830 | 3,818 | 3,853 |
| Gross profit | 1,487 | 1,456 | 1,485 |
| Operating income | 729 | 708 | 746 |
| Pretax income | 715 | 701 | 734 |
| Net income | 546 | 534 | 557 |
| Diluted earnings per share | 3.85 | 3.63 | 3.69 |
A. O. Smith balance sheet
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Cash and cash equivalents | 175 | 240 | 340 |
| Total assets | 3,143 | 3,240 | 3,214 |
| Total liabilities | 1,285 | 1,357 | 1,370 |
| Total equity | 1,858 | 1,884 | 1,844 |
| Long-term debt | 113 | 183 | 117 |
A. O. Smith cash flow statement
| USD millions | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Period ended | 31 Dec 2025 | 31 Dec 2024 | 31 Dec 2023 |
| Operating cash flow | 617 | 582 | 670 |
| Capital expenditure | -71 | -108 | -73 |
| Free cash flow (derived) | 546 | 474 | 598 |
| Dividends paid | -196 | -190 | -183 |
| Share repurchases | -401 | -306 | -306 |
Quarterly highlights
| USD millions | Q3 FY2026 | Q2 FY2026 | Q1 FY2026 | Q4 FY2025 |
|---|---|---|---|---|
| Period ended | 30 Sep 2026 | 30 Jun 2026 | 31 Mar 2026 | 31 Dec 2025 |
| Revenue (derived) | 941 | 1,004 | 946 | 913 |
| Operating income (derived) | 174 | 166 | 162 | 163 |
| Net income (derived) | 126 | 125 | 118 | 125 |
| Diluted earnings per share | 0.93 | 0.91 | 0.85 | n/a |
| Operating cash flow (derived) | 176 | 124 | 129 | 183 |
| Total assets | 3,655 | 3,645 | 3,650 | 3,143 |
A. O. Smith major shareholders
| Holder | Share of class | Shares | Filed |
|---|---|---|---|
| Abigail P. Johnson | 10.7% | 11,749,074 | 7 August 2026 |
| FMR LLC | 10.7% | 11,749,074 | 7 August 2026 |
| Vanguard Capital Management | 7.4% | 8,315,386 | 29 April 2026 |
| Vanguard Portfolio Management | 6.3% | 7,113,001 | 28 April 2026 |
| BlackRock, Inc. | 6.0% | 6,951,534 | 16 July 2025 |
A. O. Smith 10-K and SEC filings
| Filed | Form | Type | Description |
|---|---|---|---|
| 29 October 2026 | 10-Q | Quarterly report | Quarterly report |
| 29 October 2026 | 8-K | Current report | Current report |
| 28 October 2026 | 8-K | Current report | Current report |
| 30 July 2026 | 10-Q | Quarterly report | Quarterly report |
| 30 July 2026 | 8-K | Current report | Current report |
| 22 June 2026 | 8-K | Current report | Current report |
| 19 May 2026 | 8-K | Current report | Current report |
| 30 April 2026 | 10-Q | Quarterly report | Quarterly report |
Common questions
What was A. O. Smith's revenue in fiscal 2025?
A. O. Smith reported $3.8 billion in revenue for fiscal 2025, the year ended 31 December 2025, up 0.3% from fiscal 2024.
What was A. O. Smith's net income in fiscal 2025?
A. O. Smith reported net income of $546 million for fiscal 2025, the year ended 31 December 2025, up 2.4% from fiscal 2024. Diluted earnings per share were $3.85.
What was A. O. Smith's free cash flow in fiscal 2025?
A. O. Smith had $546 million in free cash flow in fiscal 2025. Operating cash flow was $617 million and capital expenditure was $70.8 million.
What were A. O. Smith's total assets at the end of fiscal 2025?
A. O. Smith reported total assets of $3.1 billion at the end of fiscal 2025, the year ended 31 December 2025.
How much A. O. Smith history do I get?
Every account gets the full history, annual and quarterly, with first reported values and as of dates.
Start with a free key
Free $10 credits every month, no card.Free $10 credits a month, no card.