Amorepacific Holdings (002790) financial statements

+18.7%since 2013
FY2025 revenue
₩4.6T▲ +8.5%
FY2025 net income
₩124.0B▼ −50.8%
FY2025 diluted EPS
₩1,361.00▼ −51.1%
FY2025 free cash flow
₩552.9B▲ +85.9%

Amorepacific Holdings income statement

Amorepacific Holdings income statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Revenue4,623,1754,259,8874,021,343
Gross profit3,402,4113,059,4002,855,765
Operating income368,000249,278152,001
Pretax income395,811690,609353,677
Net income124,038252,033119,302
Diluted earnings per share1,361.002,782.001,296.00

Amorepacific Holdings balance sheet

Amorepacific Holdings balance sheet
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Cash and cash equivalents596,631564,401628,998
Total assets8,769,4108,540,5217,631,431
Total liabilities1,533,9861,548,8211,106,299
Total equity7,235,4246,991,7006,525,132

Amorepacific Holdings cash flow statement

Amorepacific Holdings cash flow statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Operating cash flow629,668385,422390,381
Capital expenditure-76,814-88,102-188,275
Free cash flow (derived)552,854297,320202,106
Dividends paid-98,016-67,144-53,805

Quarterly highlights

Quarterly highlights
KRW millionsQ2 FY2026Q1 FY2026Q4 FY2025Q3 FY2025
Period ended30 Jun 202631 Mar 202631 Dec 202530 Sep 2025
Revenue (derived)1,254,3021,222,7431,255,2141,108,243
Operating income (derived)122,783137,78654,760104,261
Net income (derived)41,77156,2412,94737,324
Diluted earnings per share460.00621.00n/a409.00
Operating cash flow (derived)200,617161,745233,409-23,616
Total assets8,912,7628,863,2118,769,4108,535,844

Amorepacific Holdings major shareholders

Amorepacific Holdings major shareholders
HolderShare of classSharesFiled
서경배67.7%54,113,36319 October 2026
국민연금공단7.3%5,544,72131 March 2026

Amorepacific Holdings DART filings

Amorepacific Holdings DART filings
FiledFormType
28 October 2026Major Matters ReportCurrent report
13 August 2026Semiannual ReportHalf-year report
29 July 2026Major Matters ReportCurrent report
14 May 2026Quarterly ReportQuarterly report
28 April 2026Major Matters ReportCurrent report
17 March 2026Business ReportAnnual report
8 February 2026Major Matters ReportCurrent report
13 November 2025Quarterly ReportQuarterly report

Common questions

What was Amorepacific Holdings' revenue in fiscal 2025?

Amorepacific Holdings reported ₩4.6 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 8.5% from fiscal 2024.

What was Amorepacific Holdings' net income in fiscal 2025?

Amorepacific Holdings reported net income of ₩124.0 billion for fiscal 2025, the year ended 31 December 2025, down 50.8% from fiscal 2024. Diluted earnings per share were ₩1,361.00.

What was Amorepacific Holdings' free cash flow in fiscal 2025?

Amorepacific Holdings had ₩552.9 billion in free cash flow in fiscal 2025. Operating cash flow was ₩629.7 billion and capital expenditure was ₩76.8 billion.

What were Amorepacific Holdings' total assets at the end of fiscal 2025?

Amorepacific Holdings reported total assets of ₩8.8 trillion at the end of fiscal 2025, the year ended 31 December 2025.

How much Amorepacific Holdings history does each plan include?

Free covers the last 3 fiscal years of annual figures. Basic covers the last 10 fiscal years, annual and quarterly. Pro covers the full history, with first reported values and as of dates.