Amorepacific (090430) financial statements

+37.2%since 2013
FY2025 revenue
₩4.3T▲ +9.5%
FY2025 net income
₩235.7B▼ −60.3%
FY2025 diluted EPS
₩3,416.00▼ −60.3%
FY2025 free cash flow
₩519.3B▲ +104.8%

Amorepacific income statement

Amorepacific income statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Revenue4,252,8203,885,1113,673,964
Gross profit3,076,0712,746,7322,518,899
Operating income335,827220,481108,171
Pretax income343,834620,805280,634
Net income235,682593,187180,102
Diluted earnings per share3,416.008,600.002,609.00

Amorepacific balance sheet

Amorepacific balance sheet
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Cash and cash equivalents524,558451,543506,379
Total assets6,961,2136,783,5085,886,511
Total liabilities1,457,7561,457,5001,013,806
Total equity5,503,4585,326,0084,872,705

Amorepacific cash flow statement

Amorepacific cash flow statement
KRW millionsFY2025FY2024FY2023
Period ended31 Dec 202531 Dec 202431 Dec 2023
Operating cash flow583,840334,510348,228
Capital expenditure-64,586-80,965-134,496
Free cash flow (derived)519,254253,545213,732
Dividends paid-92,286-63,110-47,045

Quarterly highlights

Quarterly highlights
KRW millionsQ2 FY2026Q1 FY2026Q4 FY2025Q3 FY2025
Period ended30 Jun 202631 Mar 202631 Dec 202530 Sep 2025
Revenue (derived)1,175,8991,135,7561,163,3811,016,904
Operating income (derived)117,338126,70652,54891,887
Net income (derived)88,328108,54223,10266,005
Diluted earnings per share1,280.001,573.00n/a956.00
Operating cash flow (derived)169,162143,187220,686-29,204
Total assets7,087,3897,040,9506,961,2136,734,001

Amorepacific major shareholders

Amorepacific major shareholders
HolderShare of classSharesFiled
아모레퍼시픽홀딩스50.0%29,270,34419 October 2026
국민연금공단10.5%6,135,1471 October 2026

Amorepacific DART filings

Amorepacific DART filings
FiledFormType
28 October 2026Major Matters ReportCurrent report
13 August 2026Semiannual ReportHalf-year report
29 July 2026Major Matters ReportCurrent report
14 May 2026Quarterly ReportQuarterly report
28 April 2026Major Matters ReportCurrent report
17 March 2026Business ReportAnnual report
8 March 2026Major Matters ReportCurrent report
5 February 2026Major Matters ReportCurrent report

Common questions

What was Amorepacific's revenue in fiscal 2025?

Amorepacific reported ₩4.3 trillion in revenue for fiscal 2025, the year ended 31 December 2025, up 9.5% from fiscal 2024.

What was Amorepacific's net income in fiscal 2025?

Amorepacific reported net income of ₩235.7 billion for fiscal 2025, the year ended 31 December 2025, down 60.3% from fiscal 2024. Diluted earnings per share were ₩3,416.00.

What was Amorepacific's free cash flow in fiscal 2025?

Amorepacific had ₩519.3 billion in free cash flow in fiscal 2025. Operating cash flow was ₩583.8 billion and capital expenditure was ₩64.6 billion.

What were Amorepacific's total assets at the end of fiscal 2025?

Amorepacific reported total assets of ₩7.0 trillion at the end of fiscal 2025, the year ended 31 December 2025.

How much Amorepacific history do I get?

Every account gets the full history, annual and quarterly, with first reported values and as of dates.